Phillips Property Group - The Brokery
Call Pedro

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$677,500$677,500$1,620,000
Remaining term (yrs)24.424.430.0
Secondary amount$0$942,500$0
Funding fee$3,387$3,387$0
Note rate2.830%2.830%7.400%
Blended rate2.830%5.692%7.640%
1st payment$3,189.99$3,189.99$11,216.55
2nd payment$0.00$6,086.98$0.00
Taxes / mo$385.58$385.58$385.58
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$324.00
HOA / mo$285.00$285.00$285.00
Total monthly$4,077.24$10,164.22$12,427.80
Cash to close$1,122,500$180,000$180,000