Phillips Property Group - The Brokery
Call Pedro

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$132,488$132,488$170,100
Remaining term (yrs)25.625.630.0
Secondary amount$0$37,612$0
Funding fee$662$662$0
Note rate4.000%4.000%7.400%
Blended rate4.000%5.106%7.640%
1st payment$687.48$687.48$1,177.74
2nd payment$0.00$282.09$0.00
Taxes / mo$48.92$48.92$48.92
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$34.02
HOA / mo$0.00$0.00$0.00
Total monthly$886.40$1,168.49$1,410.67
Cash to close$56,512$18,900$18,900