Phillips Property Group - The Brokery
Call Pedro

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$254,837$254,837$278,910
Remaining term (yrs)28.128.130.0
Secondary amount$0$39,568$0
Funding fee$0$0$0
Note rate6.080%6.080%7.400%
Blended rate6.630%7.335%7.640%
1st payment$1,575.13$1,575.13$1,931.12
2nd payment$0.00$391.56$0.00
Taxes / mo$88.75$88.75$88.75
Insurance / mo$150.00$150.00$150.00
MI / mo$119.39$119.39$55.78
HOA / mo$2.08$2.08$2.08
Total monthly$1,935.35$2,326.91$2,227.73
Cash to close$55,063$15,495$30,990