Phillips Property Group - The Brokery
Call Pedro

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$72,186$72,186$256,500
Remaining term (yrs)13.613.630.0
Secondary amount$0$184,314$0
Funding fee$0$0$0
Note rate5.250%5.250%7.400%
Blended rate6.100%7.465%7.640%
1st payment$615.15$615.15$1,775.95
2nd payment$0.00$1,228.76$0.00
Taxes / mo$116.58$116.58$116.58
Insurance / mo$150.00$150.00$150.00
MI / mo$78.91$78.91$51.30
HOA / mo$210.00$210.00$210.00
Total monthly$1,170.64$2,399.40$2,303.84
Cash to close$212,814$28,500$28,500