Phillips Property Group - The Brokery
Call Pedro

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$135,888$135,888$331,470
Remaining term (yrs)19.819.830.0
Secondary amount$0$195,582$0
Funding fee$0$0$0
Note rate3.420%3.420%7.400%
Blended rate4.270%6.471%7.640%
1st payment$784.81$784.81$2,295.03
2nd payment$0.00$1,303.88$0.00
Taxes / mo$151.25$151.25$151.25
Insurance / mo$150.00$150.00$150.00
MI / mo$125.04$125.04$66.29
HOA / mo$225.00$225.00$225.00
Total monthly$1,436.09$2,739.97$2,887.58
Cash to close$232,412$36,830$36,830