Phillips Property Group - The Brokery
Call Pedro

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$152,314$152,314$521,910
Remaining term (yrs)15.915.930.0
Secondary amount$0$369,596$0
Funding fee$0$0$0
Note rate3.620%3.620%7.400%
Blended rate4.470%6.793%7.640%
1st payment$1,042.25$1,042.25$3,613.60
2nd payment$0.00$2,386.98$0.00
Taxes / mo$189.17$189.17$189.17
Insurance / mo$166.67$166.67$166.67
MI / mo$161.98$161.98$104.38
HOA / mo$95.00$95.00$95.00
Total monthly$1,655.07$4,042.05$4,168.81
Cash to close$427,586$57,990$57,990