Phillips Property Group - The Brokery
Call Pedro

Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$256,974$256,974$408,600
Remaining term (yrs)24.424.430.0
Secondary amount$0$151,626$0
Funding fee$0$0$0
Note rate2.740%2.740%7.400%
Blended rate3.590%5.226%7.640%
1st payment$1,200.98$1,200.98$2,829.06
2nd payment$0.00$1,010.84$0.00
Taxes / mo$80.67$80.67$80.67
Insurance / mo$166.67$166.67$166.67
MI / mo$208.65$208.65$81.72
HOA / mo$0.00$0.00$0.00
Total monthly$1,656.96$2,667.81$3,158.12
Cash to close$197,026$45,400$45,400